| Clydestone Ghana Limited (CLYD)’s performance has been remarkable over the years as shown in fig.1 below. From ¢1.7 billion in 2000, the company’s turnover increased by 164.7% to ¢4.5 billion during the 2001 financial year. The Company’s turnover again shot up further to ¢6.4 billion in 2002 representing a 42.2% appreciation. Again in 2003 CLYD’s turnover went up by 39.1% to ¢8.9 billion and as at the close of 2004, CLYD’s turnover stood at ¢12.8 billion, representing a 43.8% increase over the 2003 figure. In 2005 CLYD's turnover increased by 43.9% over the previous year to ¢18.5billion.
Figure 1

Similarly, CLYD’s Profit After Tax (PAT) position had been encouraging over the years (see fig. 2 below). After registering losses during the 2000 and 2001 financial years, CLYD’s PAT made a turn around to register ¢0.4 billion in 2002 and followed with a better PAT performance of ¢0.67 billion during the 2003 financial year. The 2003 figure represented a 62.9% increase over that of the previous year. After listing on the GSE, CLYD put up a spectacular performance, justifying its listing, by registering a whooping 79% PAT appreciation to ¢1.2 billion during the 2004 financial year. This further increased by 35.9% to ¢1.6billion in 2005 over the previous year as seen in the figure below.
Figure 2

Six-year Group Earnings History and Ratio Analysis (¢’ billion)
| Profit & Loss |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
| Turnover |
18,471 |
12,835 |
8,942 |
6,366 |
4,496 |
1,696 |
| Operating Costs |
(10,084) |
(6,296) |
(4,305) |
(2,644) |
(2,650) |
(548) |
| Selling, General & Admn. |
(6,004) |
(4,894) |
(3,596) |
(3,098) |
(2,308) |
(1,059) |
| Trading Profit/(Loss) |
8,387 |
6,538 |
4,637 |
624 |
(462) |
89 |
| Other Income |
393 |
229 |
16 |
45 |
0.9 |
4 |
| Profit/(Loss) Before Taxation |
2,776 |
1,874 |
1,057 |
669 |
(461) |
93 |
| Taxation |
(981) |
(461) |
(296) |
(243) |
(39) |
(111) |
| Profit/(Loss) After Taxation |
1,662 |
1,223 |
668 |
410 |
(515) |
(18) |
| Balance Sheet |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
| Tangible Fixed Assets |
2,959 |
3,426 |
1,252 |
1,387 |
1,289 |
1,400 |
| Current Assets |
12,976 |
6,824 |
2,641 |
1,764 |
1,024 |
397 |
| Investments |
1,459 |
849 |
379 |
487 |
677 |
863 |
| Total Assets |
17,394 |
11,099 |
4,272 |
3,638 |
2,990 |
2,660 |
| Current Liabilities |
7,906 |
2,274 |
2,203 |
3,315 |
2,786 |
1,945 |
| Shareholders’ Funds |
9,488 |
8,825 |
2,069 |
323 |
204 |
719 |
| Issued Shares (millions) |
34 |
34 |
26 |
26 |
26 |
26 |
| Ratio Analysis |
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
| Operating Profit Margin (%) |
45.4 |
50.9 |
51.9 |
9.8 |
(10.3) |
5.2 |
| Net Profit Margin (%) |
9 |
9.5 |
7.5 |
6.4 |
(11.5) |
(1) |
| Return on Common Equity (ROE) (%) |
17.5 |
13.9 |
32.3 |
126.9 |
(252.5) |
(2.5) |
| Return on Total Asset (ROA) (%) |
11.4 |
11.9 |
17.2 |
13.0 |
(22.3) |
(1) |
| Current Ratio |
1.6 |
3 |
1.2 |
0.5 |
0.4 |
0.2 |
| Earnings per share (¢) |
48.9 |
36 |
25.7 |
15.8 |
(19.8) |
(0.7) |
| Dividend per share (¢) |
30 |
20 |
- |
11 |
- |
- |
| Dividend Payout Ratio |
61.4 |
55.6 |
- |
- |
- |
- |
| Book value per share (¢) |
279 |
259.6 |
79.6 |
12.4 |
7.8 |
27.7 |
| Market Price per share (Year end - ¢) |
1000 |
1330 |
N/A |
N/A |
N/A |
N/A |
| Dividend yield (%) |
3 |
1.5 |
- |
N/A |
- |
-A |
| Price Earnings Ratio |
20.4 |
37 |
N/A |
N/A |
N/A |
N/A |
| Earnings Yield (%) |
4.9 |
2.7 |
N/A |
N/A |
N/A |
N/A |
| P/BV |
3.6 |
5.1 |
N/A |
N/A |
N/A |
N/A |
Fiscal Year End: 31 December
|